Bijl. 2 - Begrotingswijziging 2023.pdf

1234567839 773783

1234567859        !"#$%&'(#)*+*,-).")!"#$%&'(#)*+*,)/'01'#&)2"$)3456%)7"&)8),-9:;-+++-)<(6"$)6")&4!"5)/%$6"()6")  = j2859 n3 j2859 n3 h3 i453j3k3 j2859 r s5 t u 59 v3jr6754 w l]"6$4#"()d)8)9+++m opoq op5 oq xyr839 I @ >z=XG> >g=zX> B=>XG >zC{D S @ ||G {z> g> gC{D } |V |V G GCGD ~ @ >gW >gW G GCGD QA g|G g|G G GCGD R  VV VV G GCGD Hb zB| zB| G GCGD S@ BzV BzV G GCGD S  >GG >GG G GCGD S @@@ BV> BV> G GCGD    S~ WV >WV >GG>XXCXD R  == =@  A S~ G ||V ||V GCGD 128y434yr839 €o‚€ opƒƒq q€‚ >|CzD ny839 K A? g{X g|B ^>> ^>CgD TF@A@ G >=BB{ >=BB{„>GGD E  >g=VWz >|=VXB >={V| >>C|D 128y43ky839 €o‚€ opƒƒq q€‚  †ƒw >= ? @  @@A   ?  @  BCBD=E ?F BGB>H I AAJHIKL @  @=EFBGBB @ F  F 35M'&"()NO<P3-) Q   HRSTUSJ HRS   L   F C A   @ VD=E F   @ =S  @@  A     WD

BGBX=E@   !"6$4#)Y4()8):9;-+++-)Z'0)1M55"()!'0)["&)Y43&3&"55"()Y4()6")6"\'('&'"Y")!"#$%&'(#3/'01'#'(#)6%%$)["&).])    @@@HRSF@ WD= B= R @  KAK @ ^    AA _`aS BW@BGBB A     @    KAK @   =b@@      =c   AA=c  @   1'0()6")"d&$4)e%3&"()8)9f+-+++-).44$(443&)'3)%%e)!"35%  >=gGGAA 

6789 67 88 868678686686886888687 !"#$"""$%&''()'**+(,-'(.&/&(,&0'11&(-223*122)486958686 6 78888 88 688678 78 6888 78 886 86688687788888 8788686888 77688 7898687 868889546788888 8788 88:78888668889888888878686888888 87 887866687688 768889788888888 77798878888889888888878688888:6 8888 8;68687987 8688 66888 886 7688 8976868886888 78667 88<776=6876:6 7688 88 8886 86888868>?@: 888AB7678ACAA87687DECC 88678687888 786888 F88 8886 8688886888 ACAG8768786 ACA6ECC77 86 6886788 7868887 68886 8 86888785 867 6888768876ACA6 898 78688878777 68<78688=88889868788 H211&H0+&-&I3&(J&&K0&&(K+('(H+&&1&KK&H0-'(L#"CCC M N 8 888688<NO?P= 7ACAA 88868>?@:6888 876877N 8 888?688<NO?P=6 86886886877 86768865O7<7O=77868 86FQ94 6888886877

8667888886789 68687O 8877ACA6R 868778886789 677 6676886ACAD8877 86  7 877898 I+0/&3+(,&(S&.3',&(H+3H'T$U""$%+0/2V0(&&32)&&(S&.3',-'(LWW$"""''(122(768F77 86R 7688867788888 5886885878 -&3J22,.V&0!XUK0&$%+0/2V0(&&32)&&(S&.3',-'(!TY$"""$%&020'1&/2*0&((&V&(J+&3V&& 02&V&0##T$"""$%&Z&/2*0&([23.&(,&.&/0I+68N 8 888?68888>?@: 877 7668888667688878888858 E :88 8788768 \878868877768658778788 878876897 86  786<A]8777=8 868677888778<GA] 8777=$^(020''1,''0.+02V &&(S&.3',-'(#"$"""$ D 7 8866886:886 986ACG_688 8688 8866886778:886ACAA78 868887678 886767777687889886888 68687888 86888868>?@:7 AB7678888 .'0.&2-&3*HJ3+̀.+(,(''3-&3['HJ0+(,!""$"""S8698688886 88868898 8888868768886888887659ACA6R8 776 B \ 876878886888668:886 677886778>?@:9788785:886477868 88768868 668788787888688 86688>?@:

2
3
4
5
2

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`Q787887 7 87

877  87  7 7987 98778:87 ; 7975E87 7 7 789::S797@ 7 7 997::97 77798 7987 5D7 78S7 8 798S 777 785Z!"U#V[+"UUV!"W#""."aM/(000( b"!!#+!!"'$!""*!##$"1c!"."^^M(000"*c$!"##$("_ 879 8777 8?7 97 87B mnopqrstusvw xyzr{w k7:7 7 ]245333 O5333 ?7 2335333 XY;97 |35333 X7978 ]O5333 _`Q C425333 }~{{€














‚ƒ„„„ 677 H."L/M(000d"&!"*! "!!"W!"##1#"#"$"'1V"W**"*! " :99797:7 7 8 7 ?76T77 eff<56767 : 7 67 8 87 97:7 7  797 97 :87; 79756877@8797:7 7  997gQD 7 7 87 87?77 99787797 7 567677 987 87?9788777 8 997 $+&h"##"#!"#"$"*i$#"##"$"*#!#(")""$$+"j."L\0(000d"W**" ?@86797877:7 77 79777 567677 67 97 8787976   8787 :7 7 77 77975 _ 87678777  77 77 7?87 7877@@77  ?7  7 9:87 797 787977 8 7  7 5k 77 87<=>;:7  8  87; 797 5A37P 787977 8?77@S69787 77 987 7?7977 7 79777 5 ; 8?7 77 797@77: 787977 S69?7  7    7 7 78777 797675D7 7 79788777 7 787977 Cl2  87  87

2
3
4
5
2

6789 67 967 79 967 89 67697 997796 76799 976 979 !"#!$"%%"&%'"()%$*"+'$$"!,"-!+()"$%".!/0%12"$3,%"(/$$$"+ !$4"  699756 9976799596 977656999679899 9767 76 997 99767 95697 97 89689997978697 97699:79759 6979;< =99>67=6979969 969 ? 979@967 667697 A"""BCD4EEE"F)%/0%/99? G7:97 97 997H96H69 8696 FI)#/%"JI"KB"(%L"KEKKM"A"""KND4EEE"F)%/0%/#M O956 9779=69=69997<H96GHPQ6 689 PRPP? A"""SDE4EEE"F%T!#T(M 66967 97:9=6U6996967 97<VWX?979 69696=5 979HW A"""DDB4EEE"F%T!#T(M 969:96799697 A"""""DC4EEE"F)%/0%/#M 9:997698 9  967 89 <H96GHPQ6 689 PRPP? A"""CEE4EEE"F$0!$%#M G7:976 76696 YZY#$3"L/!3%"$"%'($"[-3Y$3)+%"""""A"""NN\4EEE"F$0!$%#M ]^_``a


















bcdefgheiii

jkklm_
nllaolplqrstunq`vl
lo
wwq_`qtlk

xyyz{y|y}~€‚}ƒ„y 9767979 89659 9UU9= 7989 667 86†667 6:986† 9:9 99799 899 9 99797986† 96†7799:9=6U6=696: 97697799979986† 9979 86†667 5697 [$!)%''$!"%'L#")"3+T,3!"'#)"3Y #3"Y'$"'$!"Y!#$3"A"NN\4EEE4

2
3
4
5
2

UVVWXVYVZ klm]n^ZhoVWVX kYVW^Xc U^X]zY^caVW UV_{Z|hnV_}^ZZVX ~^ZWaXdVX ~VVZVXVVX €VVzi^ZcVX \^Zc‚ƒ^h]_{Z|hW„X \h]h]VWWaXdiVZ† oh]VZW^Xc ‡lmaVZY\XXan\\d ‡Y^WWaXdVZW^Xc ‡ˆciVh]‚{Z|hW„X [VZhlmVWWaXd [|]hbVZnh]VZ^caVW ‰WaVW^Xc Š^^cm\VnV ŠVh]h]VWWaXdiVZ† ‹ŒŽŽ‘ žZ\aXlaV_{Z|hW„X ŠV]]VZhnao ŸZanh]^nVX ‡oVla†aVnV_za]nVZaXdVX VZadV_\ocZ^lm]VX_aXlacVX]VVW ¡¢£ŽŽ‘

N

O

[\]^WV_`abcZ^dV_ [\]^WV_`abcZ^dV_ `VdZ\]aXd_efeg `VdZ\]aXdhiabjadaXd_efeg pfgqrsr prtqutv rrqptf trqeeg egsqrru etrqfvt rpfqggp ttpqegr pwsqtpg ssuqwgp sseqvtf vreqrfu uquveqrug uqgvuqsut wteqtrw uquswqgte prtqrfv sspqseu gutqefe grsqufp peqpvs suqgfe srsqspe vswqsrp uqsrsqurp uqtteqrfv uruqtup uwgqvgp gtuqfgw pvfqssp rvqere tuqsfw twvqgps uqfpwqpgf pfrqwrp pteqvwg ’“”•–“’’— ——“˜•™“˜•• vqvsfqffe pvqrsg gfuqvgf vwgqftp —•“˜šš“–š¤

vqwusqgtv pvqrsg ewvqrss uqeetqwru vtuqttu ˜¤“––™“¤˜™

PQRQOQSTSQN

}z]^]aV

rpqpew utxpy wqrpg uexvy suqewr euxty upgqwfg uwxpy svqfwu uuxgy uefqfee euxry uwtqtfp urxuy urvqsfp utxfy rsqtus usxty svqwfu urxwy tqtgr efxty tpqfgu upxvy gfrqsge uwxsy euqtuw uexry rwqsus efxwy sqegt vxwy usgqftv urxuy rpqruw utxgy —“š’›“˜›š —•œ• evsqgtp pxfy _‚ fxfy ‚_pqtrs ‚uxvy uqeetqwru fxfy ‚_uuqefg ‚uxvy ™“—•š“”š™ —›œ–

67898   !"#$%&'(#)*'+,'#'(#-."&-'(&"#$/0"-11$&/$'"2-3/(-4"-5678-9"&-:;<=-&%&->-:?@;:?A-B","-4/0'(#-*%$4&CDEFG DHDGIJCKD KHKLEIMEFKLI ¥¦§¨©ª«¬­«®¯ [^ZaV†dZ\Vo_u [^ZaV†dZ\Vo_e [^ZaV†dZ\Vo_g [^ZaV†dZ\Vo_p

°«±­²³ª«®¯ ‡lm^^W_v‚r ‡lm^^W_t‚w ‡lm^^W_uf ‡lm^^W_uu

´µª«³¶ ·¹̧º»¼½ ·¸¾¿»¼½ ·À̧ÀÁ»½½ ·À̧Âû½½

2
3
4
5
2

ECKDICFBE @ECAIF HKECAII DCHHBCKAD EBDCBBD ajg̀gcj̀ac

2$&5+"8+)L$M0!R" W ''$01+6 /$+10'(1" T68+S+1)3+'1$+"." 45$+.)&6-$(89'")+"8+-"' ! lmno[\[]]^

@ABCDBE BACHHF HBACGEB BB@CHFA IIDCKF@ EAHCAGD DCFEDCIDB DCDIKCFBH II@CIHD FAICDG@ IDCFGH EIKCIA@ DCBBHCAGE DKFCEF@ @EGCII@ BDCIGK DCG@KC@FG @BHCEKF __àbcàbb

=89'1($06!" =# !("("'3#(-+!  )L$M01)N($$" O($!+"." O $"5 " P 3<($-" >&($-JQ(0')L$M0!R" 4&0'0'!!+".< $S 460'$!("T89+$#&""+1&&. T#(!!+".$!("TU-< 0'JL$M0!R" %$089!!+". %M'0,$10'$(-+! V!+!("W((-9&1 W 0'0'!!+".< $S XYZ[\[]]^

2
3
4
5
2

)J )J HKECAII DCHHBCKAD )J )J EBDCBBD _jd̀cj`_cd gk̀cjc̀ak aàjbd̀jb

)J _bej̀jj

)J _d̀dk`_ee

IHC@AK )J )J

FA@CGE@ )J )J

kkej̀jj

DHAC@IG

gdb̀fb

D@CKGG

45$+.) 7&!!8'+5)&6-$(89'") ;#6!# "'('+) &$.("+0('+) =*&""# "') &6*$".0'" +"8!)1'"'&:+89' &#.5+".0< ' (("6(00+".) >=?7= &5$95!+".)'(1") @ICDGD )J EHC@H@ IC@GE FFC@HE DCEDE HBCKKH )J ACGBG A@H @CIBB IGG FKCBDE )J FHCIGK FCDFG DKCFID DCGKA EECGAF )J DGKCGF@ DGCF@@ EFCKIB FCGGG DAECIAI )J @BCEGA @CAAF HKCIDF KDI EECDAF )J AECA@E ACADB @ACADK HCKFF HKFCI@B )J DD@CIKI DHCGFB A@C@F@ )J DAACDHE )J DFKC@GA DHCFGB AECDGH HCEF@ D@CAF@ )J A@CBAI ECABK @DCKAE DC@AI DGCHEH )J IDCGBB @CIAD HBCHEH DCAHE KCKA@ )J @CFAA IF@ FCFGH IGG DHBCKHK )J EEC@BD ECAIH @DCA@B FCH@E @ECIIH )J H@FCHHB HFCHIB D@FCBGA ICHDH IBCFBG )J DAC@G@ DCADK DGCEHK IGG AFCD@B )J @BCDEI @CK@H FGCIIK DCBIA @DCEF@ )J @CBBK IGI FCDH@ IGG DEHCEIH )J DHKCABF DDCGIG EBCFHF HCEAF DHCHII )J EFCFKB ICK@D FECAFD DCIDF _g̀e_f̀ae hi _àfgj̀f_ _aaèa_ bebèej c_k̀fb

2!30'(1"

FCGD@CB@F FCFFDCEIG )J @ECAIF )J )J

FFGCHDF @ICFHD DKDCDEE EFDCBHB HKDCIID @ADC@DH BEECKGH AIDCBG@ @D@CEAH HAKCDK@ FHCEDE @DHC@DB DC@HGCE@K DGICGGD FGDCBBF FGCBIB EA@CK@K FEHCBIE bd̀_eàfc

  !"# $ %&'(!)*+,-$(. /(0+0'(1"

67 89


673789 9367; @=3896 =7;39>; @<3>9= =8>3>88 =9?3?>7 =6<3@>7 6@3?=@ @<39>= ?3?;6 ?73>;= ;>63@;8 8=3?=9 693@=@ @38;? =@;3>?< 6736=9 8<@3;?7 $: :$73?6@ =388?396= :$==38>; VWXYZW[ZV

*()#"/ *0 0 $AB"#$ C% C. D20 E&0:F"$AB"G 4&""%2H 4/"0 I()&#&&% I%0 IJ02":AB"G K"()% KB"L#"0 M0 50)&# 5""%2H ,&.($AB"G 5"#/ !#"# I/(H#$#% 4.%$&/0()$(0 NOPQRSRTTU





 7899    

2
3
4
5
2

!+#

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ẀYY [^XWYaZ \]YbW[^X Y`bWb`b X__W___ bb[W___ XWaXaWb^V

!""#$%%$ *"+" $&'()

W((! +(!

,!-.!! :9;6;5< 9687=6;5; :::6;;7 565<569=I L76=<KM I=K6<:: L5698IM <=86;=I ? ? W((! +(!

,!-.!! I688:6;7I 56;I;68KI ? I68I56;9I 56=7;6:9= L76=<KM I=K6<:: L56987M <=86;=8 ? ? W((! +(!

,!-.!! I6<;K69K: K6=;K6;K7 I6<;K69K: K6=;K6;K7 ? ? W((! +(!

,!-.!! <6I:9659I 786==<6877 <6I;769=8 I;6=9=6<K: L=6K:9M 7;96:5= LII678<M 9KI6KKI ? ?

2
3
4
3
2

   !"# !

$%&!#!'(!'&)
*"!' +(! /01234 567556889 >0234 ?@3ABCD3E3FDGHE0A34 =6:5:69=; ?>EDJ120J34 I586KI5 ?N4ODH3423C3PQFE34A1234 <=965=7 R0CHP ?   S.!&)(

) *)"! +(! /01234 =6;II6I98 >0234 ? ?@3ABCD3E3FDGHE0A34 =6=I<6K8< ?>EDJ120J34 I586KI5 ?N4ODH3423C3PQFE34A1234 <=965=7 R0CHP ?   +*!-T'"! +(! /01234 :6I8867;5 >0234 ?@3ABCD3E3FDGHE0A34 :6I8867;5 R0CHP ? S(#  UVWX +(! /01234 I:67996=9I >0234 ?@3ABCD3E3FDGHE0A34 I967:I6:=: ?>EDJ120J34 <8I69<8 ?N4ODH3423C3PQFE34A1234 9;<68K= R0CHP ?

56789 7 7 7688978