MJOP Eiteren IJsselstein
Tekst van het document
13 • Parkeergarage EiterenEiteren 13 GA • IJsselstein Code
Element
2023
2024
2025
2026
2027
2028
21 2110
Buitenwanden
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
Totaal
2114
Dilatatievoeg kit op rugvulling
€0
€ 678
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 912
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.591
Vliesgevel gecoat metaal (beheerdersruimte)
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
2114
Vliesgevel gecoat metaal (beheerdersruimte)
€0
€ 280
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 377
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 657
2114
Vliesgevel gecoat metaal (beheerdersruimte)
€0
€0
€0
€0
€0
€0
€0
€ 97
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 131
€0
€0
€0
€ 228
2114
Vliesgevel verzinkt staal/glas
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
2114
Vliesgevel verzinkt staal/glas
€0
€ 349
€0
€0
€0
€0
€0
€ 405
€0
€0
€0
€0
€0
€ 469
€0
€0
€0
€0
€0
€ 544
€0
€0
€0
€ 1.767
€0
€ 1.307
€0
€0
€0
€0
€0
€ 502
€0
€0
€0
€0
€0
€ 1.758
€0
€0
€0
€0
€0
€ 675
€0
€0
€0
€ 4.243
23 2320
Vloeren €0
€ 7.000
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 9.414
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 16.414
€0
€ 7.000
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 9.414
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 16.414
Hellingbaan beton
28 2811
Hoofddraagconstructies Constructie beton
€0
€ 1.615
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.172
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 3.788
2811
Constructie beton
€0
€ 2.541
€0
€0
€0
€0
€0
€ 2.947
€0
€0
€0
€0
€0
€ 3.418
€0
€0
€0
€0
€0
€ 3.964
€0
€0
€0
€ 12.871
€0
€ 4.157
€0
€0
€0
€0
€0
€ 2.947
€0
€0
€0
€0
€0
€ 5.590
€0
€0
€0
€0
€0
€ 3.964
€0
€0
€0
€ 16.658
31 3120
Buitenwandopeningen Raamdorpel natuursteen
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
3120
Raamdorpel natuursteen
€0
€ 58
€0
€0
€0
€0
€0
€ 67
€0
€0
€0
€0
€0
€ 78
€0
€0
€0
€0
€0
€ 91
€0
€0
€0
€ 294
3120
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 194
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 261
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 455
€0
€0
€0
€0
€0
€0
€0
€ 67
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 91
€0
€0
€0
€ 158
3130
Buitenkozijn gecoat metaal (incl. ramen, puivulling en beglazing) Buitenkozijn gecoat metaal (incl. ramen, puivulling en beglazing) Buitenkozijn gecoat metaal (incl. ramen, puivulling en beglazing) Speedgate
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 55.035
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 55.035
3130
Speedgate
€0
€ 8.615
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 8.615
3130
Speedgate
€ 630
€0
€ 662
€ 679
€ 696
€ 713
€ 731
€ 749
€ 768
€ 787
€ 807
€ 827
€ 848
€0
€ 891
€ 913
€ 936
€ 959
€ 983
€ 1.008
€ 1.033
€ 1.059
€ 1.085
€ 18.980
3131
Buitendeur gecoat metaal
3120 3120
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 630
€ 8.867
€ 662
€ 679
€ 696
€ 713
€ 731
€ 884
€ 768
€ 787
€ 807
€ 827
€ 848
€ 55.374
€ 891
€ 913
€ 936
€ 959
€ 983
€ 1.189
€ 1.033
€ 1.059
€ 1.085
€ 83.537
32 3231
Binnenwandopeningen Deurdranger
€0
€0
€0
€0
€0
€0
€0
€ 1.124
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.124
3232
Automatische schuifdeur dubbel
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 9.704
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 9.704
3232
Automatische schuifdeur dubbel
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 375
€ 384
€ 394
€ 403
€ 414
€ 424
€0
€ 445
€ 456
€ 468
€ 480
€ 492
€ 504
€ 516
€ 529
€ 543
€ 9.813
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 1.499
€ 384
€ 394
€ 403
€ 414
€ 424
€ 9.704
€ 445
€ 456
€ 468
€ 480
€ 492
€ 504
€ 516
€ 529
€ 543
€ 20.640
34 3411
Balustrades en leuningen Balustrade binnen RVS
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
3411
Balustrade binnen metaal/glas
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
3421
Muurleuning binnen gecoat metaal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
3422
Muurleuning buiten metaal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 3.335
€0
€ 3.335
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 3.335
€0
€ 3.335
41 4112
Buitenwandafwerkingen €0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
Gevelbekleding Cortenstaal
42 4212
Binnenwandafwerkingen Wandafwerking behangwerk (beheerdersruimte)
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 116
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 116
4212
Wandafwerking geperforeerde profielplaat gecoat metaal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 11.911
€0
€ 11.911
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 116
€0
€0
€0
€0
€0
€0
€0
€ 11.911
€0
€ 12.027
43 4321
Vloerafwerkingen Vloerafwerking belijning/markering
€0
€ 15.076
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 20.276
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 35.353
4321
Vloerafwerking monoliet afgewerkt beton
€0
€ 1.615
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.172
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 3.788
€0
€ 16.692
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 22.449
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 39.140
€0
€0
€0
€0
€0
€0
€0
€ 4.808
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 4.808
€0
€0
€0
€0
€0
€0
€0
€ 4.808
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 4.808
44 4410
Trap- en hellingafwerkingen Kitvoegen trap-bordes beton
45 4511
Plafondafwerkingen Plafondafwerking binnen houtwolcement
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
4512
Systeemplafond (beheerdersruimte)
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
4522
Plafondafwerking binnen geperforeerde profielplaat metaal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
46 4622
Schilderwerk Binnenschilderwerk wandafwerking m2
€0
€ 71
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 96
€0
€0
€0
€0
€0
€0
€0
€0
€0
4622
Binnenschilderwerk sauswerk wand m2
€0
€ 60
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 81
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 141
4628
Binnenschilderwerk liftdeuren m2
€0
€ 498
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 669
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.167
4631
Buitenschilderwerk afzetelement metaal
€0
€0
€0
€0
€ 232
€0
€0
€0
€0
€0
€ 269
€0
€0
€0
€0
€0
€ 312
€0
€0
€0
€0
€0
€ 362
€ 1.375
4632
Binnenschilderwerk kozijn & raam m1
€0
€ 485
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 652
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.136
4632
Binnenschilderwerk puivulling m2
€0
€ 53
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 72
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 125
4634
Binnenschilderwerk balustrade m1
€0
€ 107
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 143
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 250
4645
Binnenschilderwerk plafondafwerking m2
€0
€ 11
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 14
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 25
€0
€ 1.284
€0
€0
€ 232
€0
€0
€0
€0
€0
€ 269
€0
€0
€ 1.727
€0
€0
€ 312
€0
€0
€0
€0
€0
€ 362
€ 4.386
€ 167
47 4711
Dakafwerkingen Dakbedekking groendak
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
4711
Dakbedekking groendak
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
51 5110
Warmteopwekking Wandconvector (beheerdersruimte)
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 262
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 262
5110
Wandconvector (liftbesturingsruimte)
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 197
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 197
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 459
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 459 € 1.564
52 5211
Afvoeren Drainagegoot hellingbaan
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.564
€0
€0
€0
€0
€0
€0
€0
€0
€0
5216
Vuilwaterpomp
€0
€0
€0
€0
€0
€0
€ 366
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 468
€0
€0
€0
€0
€0
€0
€ 833
5216
Waterpomp inclusief besturing (irrigratiesysteem)
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 375
€ 384
€ 394
€ 403
€ 414
€ 424
€ 434
€ 445
€ 456
€ 468
€ 480
€ 492
€ 504
€ 516
€ 529
€ 543
€ 10.247
5216
Waterpomp inclusief besturing (irrigratiesysteem)
53 5321
56 5640
€0
€0
€0
€0
€ 4.059
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 5.879
€0
€0
€0
€ 9.937
€ 315
€ 323
€ 331
€ 339
€ 4.407
€ 357
€ 731
€ 375
€ 384
€ 394
€ 403
€ 414
€ 424
€ 1.999
€ 445
€ 456
€ 936
€ 480
€ 492
€ 6.382
€ 516
€ 529
€ 543
€ 22.582
€0
€0
€0
€0
€ 470
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 680
€0
€0
€0
€ 1.150
€0
€0
€0
€0
€ 470
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 680
€0
€0
€0
€ 1.150
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.873
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.873
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.873
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.873
Water Boiler elektrisch close-in/up 10-15 liter
Warmtedistributie Axiaalventilator
57 5710
Luchtbehandeling Ventilatie dakdoorvoer
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 164
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 164
5721
Stuwventilator
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 19.484
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 19.484
5741
WTW apparaat balansventilator <0,6m3/s
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.624
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.624
5741
WTW apparaat balansventilator <0,6m3/s
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 375
€ 384
€0
€ 403
€ 414
€ 424
€ 434
€ 445
€ 456
€ 468
€ 480
€ 492
€ 504
€ 516
€ 529
€ 543
€ 9.854
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 375
€ 384
€ 22.273
€ 403
€ 414
€ 424
€ 434
€ 445
€ 456
€ 468
€ 480
€ 492
€ 504
€ 516
€ 529
€ 543
€ 32.126 € 2.967
58 5810
Regeling klimaat en sanitair Frequentieregelaar 380-480V <1,5kW
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.967
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
5820
Regelinstallatie rijspoor en hellingbaanverwarming
€0
€0
€0
€0
€ 3.479
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 5.039
€0
€0
€0
€ 8.518
5820
Regelinstallatie RK-1
€0
€0
€0
€0
€ 5.798
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 8.398
€0
€0
€0
€ 14.196
€0
€0
€0
€0
€ 9.278
€0
€0
€0
€0
€0
€0
€0
€ 2.967
€0
€0
€0
€0
€0
€0
€ 13.437
€0
€0
€0
€ 25.681
61 6140
Centrale elektrotechnische voorzieningen Krachtstroom hoofdverdeelinrichting
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.241
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.241
6150
Parkeersysteem betaalautomaat
€0
€ 43.050
€0
€0
€0
€0
€0
€0
€0
€0
€ 0 € 55.108
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 70.542
€0
€ 168.700
6150
Parkeersysteem betaalautomaat
€ 735
€ 754
€ 773
€ 792
€ 812
€ 832
€ 853
€ 874
€ 896
€0
€ 965
€ 989
€ 1.014
€ 1.039
€ 1.065
€ 1.092
€ 1.119
€ 1.147
€0
€ 1.205
€ 1.235
€ 1.266
€ 21.099
6150
Parkeersysteem toegangscontrole
€0
€ 8.610
€0
€0
€0
€0
€0
€0
€0
€0
€ 0 € 11.022
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 14.108
€0
€ 33.740
6150
Parkeersysteem toegangscontrole
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 375
€ 384
€0
€ 403
€ 414
€ 424
€ 434
€ 445
€ 456
€ 468
€ 480
€ 492
€0
€ 516
€ 529
€ 543
€ 9.042
6150
Parkeersysteem in-/uitrit terminal
€0
€0
€0
€0
€0
€ 0 € 20.713
€0
€0
€0
€0
€0
€0
€0
€0
€ 0 € 26.514
€0
€0
€0
€0
€0
€0
€ 47.227
6150
Parkeersysteem in-/uitrit terminal
€ 630
€ 646
€ 662
€ 679
€ 696
€ 713
€0
€ 749
€ 768
€ 787
€ 807
€ 827
€ 848
€ 869
€ 891
€ 913
€0
€ 959
€ 983
€ 1.008
€ 1.033
€ 1.059
€ 1.085
€ 18.828
6150
Laagspanning verdeelinrichting 10-15 groepen
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 3.621
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 3.621
6150
Laagspanning verdeelinrichting > 40 groepen
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.241
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 7.241
6150
Multilader
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.640
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.640
€ 941
€ 1.681
€ 53.383
€ 1.766
€ 1.810
€ 1.856
Bewegingssensor verlichting
€0
€0
€0
€0
€0
€0
Verlichtingsarmatuur exterieur
€0
€0
€0
€0
€0
€0
6311
Verlichtingsarmatuur interieur
€0
€0
€0
€0
€0
6311
Verlichtingsarmatuur interieur
€0
€0
€0
€0
€0
6311
Stoplichtarmatuur
€0
€0
€0
€0
6320
Noodverlichtingsarmatuur decentraal gevoed
€0
€0
€0
€0
6320
Noodverlichtingsarmatuur decentraal gevoed
€0
€ 969
€0
€0
€0
€ 969
€0
€0
63 6310
Verlichting
6311
€ 1.902 € 21.931
€ 1.998
€ 2.048
€ 2.427
€ 2.152 € 68.336
€ 2.261
€ 20.421
€ 2.375
€0
€0
€0
€0
€0
€0
€ 5.901
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 4.903
€0
€0
€0
€0
€0
€0
€0
€0
€ 4.903
€0
€ 5.901
€ 2.435 € 28.074
€ 2.558
€ 2.622
€ 1.008
€ 2.755
€ 87.473
€ 2.894
€0
€0
€ 290
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 29.545
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 869
€0
€0
€0
€0
€0
€0
€ 1.181
€0
€0
€0
€0
€ 1.181
€0
€0
€0
€ 318.380
€0
€0
€0
€0
€0
€0
€0
€ 290
€0
€0
€0
€0
€0
€0
€0
€ 5.901
€0
€0
€0
€0
€0
€0
€0
€0
€ 29.545
€0
€0
€0
€0
€0
€ 0 € 121.052
€0
€ 121.052
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 869
€0
€0
€0
€0
€0
€0
€0
€ 7.279
€0
€ 12.182
€ 1.303
€0
€0
€0
€ 1.439
€0
€0
€0
€0
€0
€ 4.892
€ 32.007
€0
€0
€0
€ 1.439
€0
€0
€ 0 € 128.331
€0
€ 174.732
64 6412
Communicatie Intercominstallatie audio
€0
€0
€0
€0
€ 348
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 504
€0
€0
€0
€ 852
6412
Intercominstallatie audio
€0
€0
€0
€0
€ 1.740
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.519
€0
€0
€0
€ 4.259
6431
Camerabeveiligingssysteem
€0
€0
€0
€0
€ 5.798
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 8.398
€0
€0
€0
€ 14.196
6431
Camerabeveiligingssysteem
€ 158
€ 162
€ 166
€ 170
€0
€ 178
€ 183
€ 187
€ 192
€ 197
€ 202
€ 207
€ 212
€ 217
€ 223
€ 228
€ 234
€ 240
€ 246
€0
€ 258
€ 265
€ 271
€ 4.698
6440
Data-installatie
€0
€0
€0
€0
€ 5.798
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 8.398
€0
€0
€0
€ 14.196
6440
Data-installatie
€ 315
€ 323
€ 331
€ 339
€0
€ 357
€ 366
€ 375
€ 384
€ 394
€ 403
€ 414
€ 424
€ 434
€ 445
€ 456
€ 468
€ 480
€ 492
€0
€ 516
€ 529
€ 543
€ 9.396
€ 473
€ 485
€ 497
€ 509 € 13.684
€ 535
€ 548
€ 562
€ 576
€ 590
€ 605
€ 620
€ 636
€ 652
€ 668
€ 685
€ 702
€ 719
€ 737
€ 19.819
€ 775
€ 794
€ 814
€ 47.597
65 6511
Beveiliging Brandmeldinstallatie <8 zones
€ 1.051
€ 1.077
€ 1.104
€ 1.131
€ 1.160
€ 1.189
€ 1.218
€ 1.249
€ 1.280
€ 1.312
€ 1.345
€ 1.379
€ 1.413
€ 1.448
€ 1.485
€ 1.522
€ 1.560
€ 1.599
€ 1.639
€ 1.680
€ 1.722
€ 1.765
€ 1.809
€ 34.158
6511
Brandmeldinstallatie <8 zones
€ 788
€ 808
€ 828
€ 849
€ 870
€ 892
€ 914
€ 937
€ 960
€ 984
€ 1.009
€ 1.034
€ 1.060
€ 1.086
€ 1.113
€ 1.141
€ 1.170
€ 1.199
€ 1.229
€ 1.260
€ 1.291
€ 1.323
€ 1.357
€ 25.618
6511
Brandmeldinstallatie <8 zones
€0
€0
€0
€ 0 € 13.047
€0
€0
€0
€0
€ 14.761
€0
€0
€0
€ 0 € 16.701
€0
€0
€0
€0
€ 18.895
€0
€0
€0
€ 74.935
6511
Brandmeldinstallatie <8 zones
€0
€0
€0
€0
€ 4.639
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 6.718
€0
€0
€0
€ 11.357
6511
Gas-/CO detectiesysteem
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 11.022
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 11.022
6511
Gas-/CO detectiesysteem
€ 525
€ 538
€ 552
€ 566
€ 580
€ 594
€ 609
€ 624
€ 640
€0
€ 672
€ 689
€ 706
€ 724
€ 742
€ 761
€ 780
€ 799
€ 819
€ 840
€ 861
€ 882
€ 904
€ 16.423
6513
Brandslanghaspel
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.559
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 2.559
6513
Brandslanghaspel
€0
€0
€0
€0
€ 87
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 111
€0
€0
€0
€0
€ 126
€0
€0
€0
€ 401
6513
Brandslanghaspel
€ 158
€ 162
€ 166
€ 170
€ 174
€ 178
€ 183
€ 187
€ 192
€0
€ 202
€ 207
€ 212
€ 217
€ 223
€ 228
€ 234
€ 240
€ 246
€ 252
€ 258
€ 265
€ 271
€ 4.927
6513
Brandslanghaspelkast
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.575
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.575
6513
Brandblusser
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 709
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 709
6513
Brandblusser
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 202
€0
€0
€0
€ 325
6513
Brandblusser
€ 63
€ 65
€ 66
€ 68
€ 70
€ 71
€ 73
€ 75
€ 77
€0
€ 81
€ 83
€ 85
€ 87
€ 89
€ 91
€ 94
€ 96
€ 98
€ 101
€ 103
€ 106
€ 109
€ 1.971
6513
Droge blusleiding
€0
€0
€0
€0
€ 1.044
€0
€0
€0
€0
€ 1.181
€0
€0
€0
€0
€ 1.336
€0
€0
€0
€0
€ 1.512
€0
€0
€0
€ 5.995
6513
Droge blusleiding
€ 473
€ 485
€ 497
€ 509
€ 522
€ 535
€ 548
€ 562
€ 576
€ 590
€ 605
€ 620
€ 636
€ 652
€ 668
€ 685
€ 702
€ 719
€ 737
€ 756
€ 775
€ 794
€ 814
€ 15.371
€ 3.057
€ 3.134
€ 3.212
€ 3.292 € 22.191
€ 3.459
€ 3.546
€ 3.634
€ 3.725
€ 34.692
€ 3.914
€ 4.011
€ 4.112
€ 4.215 € 22.468
€ 4.428
€ 4.539
€ 4.652
€ 4.768
€ 32.340
€ 5.010
€ 5.135
€ 5.263
€ 207.343
66 6612
Transport Hydraulische lift 0-5 stopplaatsen
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 28.724
6612
Hydraulische lift 0-5 stopplaatsen
€ 315
€ 323
€ 331
€ 339
€ 348
€ 357
€ 366
€ 375
€ 384
€ 394
€ 403
€ 414
€ 424
€ 434
€ 445
€ 456
€ 468
€ 480
€ 492
€ 504
€ 516
€ 529
€ 543
€ 10.247
6612
Hydraulische lift 0-5 stopplaatsen
€0
€0
€0
€0
€0
€0
€0
€ 8.742
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 8.742
6612
Hydraulische lift 0-5 stopplaatsen
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 23.173
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 23.173
6612
Hydraulische lift 0-5 stopplaatsen
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 24.621
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 24.621
6612
Hydraulische lift 0-5 stopplaatsen
€ 1.576
€ 1.615
€ 1.656
€ 1.697
€ 1.740
€ 1.783
€ 1.828
€ 1.873
€ 1.920
€ 1.968
€ 2.017
€ 2.068
€ 2.119
€ 2.172
€ 2.227
€ 2.282
€ 2.339
€ 2.398
€ 2.458
€ 2.519
€ 2.582
€ 2.647
€ 2.713
€ 51.237
€ 1.891
€ 1.938
€ 1.987
€ 2.037
€ 2.087
€ 2.140
€ 2.193 € 39.714
€ 2.304
€ 2.362
€ 2.421
€ 2.481
€ 2.543
€ 50.401
€ 2.672
€ 2.739
€ 2.807
€ 2.878
€ 2.950
€ 3.023
€ 3.099
€ 3.176
€ 3.256
€ 146.744
€0
€0
€0
€0
€0
€0
€0
€ 6.244
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 6.244
€0
€0
€0
€0
€0
€0
€0
€ 6.244
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 6.244
73 7310
€ 0 € 28.724
Vaste keukenvoorzieningen Keukenblok
74 7411
Vaste sanitairvoorzieningen Sanitair toiletgroep 1 (beheerdersruimte)
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 5.069
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 5.069
7411
Sanitair toiletgroep 1 (beheerdersruimte)
€0
€ 1.885
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 1.885
€0
€ 1.885
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 5.069
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 6.954
90 9030
Terrein Hekwerk spijlen thermisch verzinkt staal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 550
€0
€0
€0
€ 550
9030
Hekwerk spijlen thermisch verzinkt staal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 13.524
€0
€0
€0
€ 13.524
9032
Aanrijdbeveiliging thermisch verzinkt staal
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 13.605
€0
€0
€0
€ 13.605
9060
Slagboom elektrisch met kentekenherkenning
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 24.930
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 24.930
9060
Slagboom elektrisch met kentekenherkenning
€ 630
€ 646
€ 662
€ 679
€ 696
€ 713
€ 731
€ 749
€ 768
€0
€ 807
€ 827
€ 848
€ 869
€ 891
€ 913
€ 936
€ 959
€ 983
€ 1.008
€ 1.033
€ 1.059
€ 1.085
€ 19.707
9071
Straatmeubilair afzetelement
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€0
€ 630
€ 646
€ 662
€ 679
€ 696
€ 713
€ 731
€ 749
€ 768
€ 24.930
€ 807
€ 827
€ 848
€ 869
€ 891
€ 913
€ 936
€ 959
€ 983
€ 28.686
€ 1.033
€ 1.059
€ 1.085
€ 72.316
99 9999
Algemeen Dagelijks-/klachtenonderhoud
€ 2.627
€ 2.692
€ 2.760
€ 2.829
€ 2.899
€ 2.972
€ 3.046
€ 3.122
€ 3.200
€ 3.280
€ 3.362
€ 3.446
€ 3.532
€ 3.621
€ 3.711
€ 3.804
€ 3.899
€ 3.997
€ 4.097
€ 4.199
€ 4.304
€ 4.412
€ 4.522
€ 85.394
9999
Dagelijks-/klachtenonderhoud
€ 2.627
€ 2.692
€ 2.760
€ 2.829
€ 2.899
€ 2.972
€ 3.046
€ 3.122
€ 3.200
€ 3.280
€ 3.362
€ 3.446
€ 3.532
€ 3.621
€ 3.711
€ 3.804
€ 3.899
€ 3.997
€ 4.097
€ 4.199
€ 4.304
€ 4.412
€ 4.522
€ 85.394
9999
Periodiek onderhoud
€ 2.101
€ 2.154
€ 2.208
€ 2.263
€ 2.319
€ 2.377
€ 2.437
€ 2.498
€ 2.560
€ 2.624
€ 2.690
€ 2.757
€ 2.826
€ 2.897
€ 2.969
€ 3.043
€ 3.119
€ 3.197
€ 3.277
€ 3.359
€ 3.443
€ 3.529
€ 3.617
€ 68.316
9999
Inspectie, keuring & advies
€ 946
€0
€0
€ 1.018
€0
€0
€ 1.097
€0
€0
€ 1.181
€0
€0
€ 1.272
€0
€0
€ 1.369
€0
€0
€ 1.475
€0
€0
€ 1.588
€0
€ 9.945
9999
Inspectie, keuring & advies
€0
€ 1.292
€0
€0
€0
€ 1.426
€0
€0
€0
€ 1.575
€0
€0
€0
€ 1.738
€0
€0
€0
€ 1.918
€0
€0
€0
€ 2.118
€0
€ 10.067
€ 8.300
€ 8.831
€ 7.727
€ 8.938
€ 8.118
€ 9.747
€ 9.625
€ 8.742
€ 8.961
€ 11.940
€ 9.414
€ 16.058 € 12.661
€ 259.117
€ 9.650 € 11.162
€ 11.876 € 10.392 € 12.021 € 10.918 € 13.109 € 12.945
€ 11.757 € 12.051
Totaal object
€ 17.608 € 111.546 € 17.506 € 18.962 € 64.409 € 25.182 € 40.768 € 78.934 € 20.302 € 110.301 € 21.599 € 87.993 € 26.649 € 234.075 € 41.692 € 25.502 € 51.094 € 28.712 € 27.463 € 123.969 € 27.304 € 259.920 € 29.048 € 1.534.486
Regulier onderhoud via de expoitatie (1 jaar)
€ 16.663
€ 16.433
€ 17.506
€ 17.944
€ 17.871
€ 18.853
€ 18.593
€ 19.807
€ 20.302
€ 17.385
€ 21.330
€ 21.863
€ 22.410
€ 21.667
€ 23.544
€ 24.133
€ 23.800
€ 25.355
€ 25.988
€ 24.203
€ 27.304
€ 27.987
€0
€ 60.275
€0
€0
€0
€0
€ 20.713
€0
€0
€ 24.930
€0
€ 66.130
€0
€ 55.035
€0
€0
€ 26.514
€0
€0
€0
€0
€ 84.650
€0
€ 946
€ 34.838
€0
€ 1.018
€ 46.538
€ 6.330
€ 1.462
€ 59.127
€0
€ 67.986
€ 269
€0
€ 4.239
€ 157.373
€ 18.148
€ 1.369
€ 780
€ 3.357
€ 1.475
€ 99.766
€0
€ 147.283
€ 362
Via Kedieten Via Voorziening Groot onderhoud
€ 28.686