Agendapunt 12. Begrotingswijziging Meicirculaire 2023 per programma
Tekst van het document
Begroting programma's per bwn 2023 Selecties: Jaar: 2023
Programma
1 - Bestuur en financiën
2 - Ruimte en economie
BWN: 39 39e begr wijz 2023 Meicirculaire 2023
L/B
Lasten
Lasten
3 - Onderwijs, sport en cultuur
Lasten
4 - Sociaal domein
Lasten
5 - Milieu
Lasten
6 - Overhead
Lasten
7 - Algemene dekkingsmiddelen
10 - Resultaat van baten en lasten
Totaal
28-jun-2023 - 13:59:13
Baten
Lasten
Primitieve begroting 2023
Wijziging tot bwn
Wijziging bwn 2023
Begroting 2023
Wijziging bwn 2024
9.170.061
255.509
7.762
9.433.332
8.229
9.447.421
8.657
9.755.593
8.458
10.129.144
9.170.061
255.509
7.762
9.433.332
8.229
9.447.421
8.657
9.755.593
8.458
10.129.144
34.217.801
9.050.774
15.623
43.284.198
910
41.540.042
1.093
34.064.800
1.159
32.950.065
34.217.801
9.050.774
15.623
43.284.198
910
41.540.042
1.093
34.064.800
1.159
32.950.065
17.218.074
138.097
-149.747
17.206.424
-150.431
16.471.120
-148.404
17.462.961
-165.974
18.023.774
17.218.074
138.097
-149.747
17.206.424
-150.431
16.471.120
-148.404
17.462.961
-165.974
18.023.774
69.440.414
4.911.518
762.862
75.114.794
422.999
69.417.634
1.019.785
70.905.389
357.956
71.804.693
69.440.414
4.911.518
762.862
75.114.794
422.999
69.417.634
1.019.785
70.905.389
357.956
71.804.693
11.204.620
1.212.210
376.059
12.792.889
0
11.642.524
0
12.200.108
0
12.914.881
11.204.620
1.212.210
376.059
12.792.889
0
11.642.524
0
12.200.108
0
12.914.881
14.741.297
8.770
1.091
14.751.158
1.159
15.518.543
1.220
16.152.119
-1.190
16.731.663
14.741.297
8.770
1.091
14.751.158
1.159
15.518.543
1.220
16.152.119
-1.190
16.731.663
-106.404.955
378.880
-2.461.815
-108.487.890
-3.716.546
-114.865.267
-4.423.441
-121.554.317
-3.458.523
-119.004.639
-106.404.955
378.880
-2.461.815
-108.487.890
-3.716.546
-114.865.267
-4.423.441
-121.554.317
-3.458.523
-119.004.639
372.078
-473.597
1.448.165
1.346.646
3.433.680
4.931.192
3.541.090
7.169.944
3.258.114
4.286.423
372.078
-473.597
1.448.165
1.346.646
3.433.680
4.931.192
3.541.090
7.169.944
3.258.114
4.286.423
49.959.390
15.482.161
0
65.441.551
0
54.103.209
0
46.156.597
0
47.836.004
Pagina 1 van 1
Begroting 2024
Wijziging bwn 2025
Begroting 2025
Wijziging bwn 2026
Begroting 2026