Bijlage 3 - Specificatie Verzamelbesluit-3 2021 per onderwerp naar Wijk-/Stadsprogramma
Tekst van het document
0 0 0 0 0 0 0 0 46 0 0 0 0 0 0 0 0 0 0 0 46
41 131 27 62 54 178 14 44 -3.148 73 556 36 831 354 0 0 0 59 84 986 383
0 0 0 0 0 0 0 0 383 0 317 0 0 0 0 0 0 0 0 0 700
0 0 0 0 0 0 0 0 0 0 317 0 0 0 0 0 0 0 0 0 317
41 131 27 62 54 178 14 44 -3.531 73 556 36 831 354 0 0 0 59 84 986 0
-37 -126 -26 -59 -50 -170 -14 -41 2.665 -71 -536 -34 -801 -338 0 0 0 -56 -84 -949 -728
0 0 0 0 0 0 0 0 46 0 0 0 0 0 0 0 0 0 0 0 46
37 126 26 59 50 170 14 41 -2.619 71 536 34 801 338 0 0 0 56 84 949 774
0 0 0 0 0 0 0 0 774 0 309 0 0 0 0 0 0 0 0 0 1.083
0 0 0 0 0 0 0 0 0 0 309 0 0 0 0 0 0 0 0 0 309
37 126 26 59 50 170 14 41 -3.393 71 536 34 801 338 0 0 0 56 84 949 0
-34 -122 -24 -56 -45 -163 -13 -39 2.302 -68 -517 -33 -771 -322 0 0 0 -54 -84 -912 -954
0 0 0 0 0 0 0 0 46 0 0 0 0 0 0 0 0 0 0 0 46
34 122 24 56 45 163 13 39 -2.256 68 517 33 771 322 0 0 0 54 84 912 1.000
0 0 0 0 0 0 0 0 1.000 0 301 0 0 0 0 0 0 0 0 0 1.301
0 0 0 0 0 0 0 0 0 0 301 0 0 0 0 0 0 0 0 0 301
34 122 24 56 45 163 13 39 -3.256 68 517 33 771 322 0 0 0 54 84 912 0
-31 -117 -23 -53 -41 -155 -13 -37 2.176 -66 -497 -32 -741 -305 0 0 0 -51 -84 -875 -944
0 0 0 0 0 0 0 0 46 0 0 0 0 0 0 0 0 0 0 0 46
31 117 23 53 41 155 13 37 -2.131 66 497 32 741 305 0 0 0 51 84 875 990
0 0 0 0 0 0 0 0 990 0 294 0 0 0 0 0 0 0 0 0 1.284
0 0 0 0 0 0 0 0 0 0 294 0 0 0 0 0 0 0 0 0 294
31 117 23 53 41 155 13 37 -3.121 66 497 32 741 305 0 0 0 51 84 875 0
11 34 11 11 11 -244 2 59 -18 -10 -116 -92 -340
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 244 -2 -59 18 10 116 92 340
0 0 0 0 0 340 0 0 0 0 0 0 340
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 -96 -2 -59 18 10 116 92 0
11 34 11 11 11 -359 2 166 -16 -11 -127 -94 -360
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 359 -2 -166 16 11 127 94 360
0 0 0 0 0 360 0 0 0 0 0 0 360
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 -1 -2 -166 16 11 127 94 0
11 34 11 11 11 -390 2 167 -13 -11 -90 -84 -341
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 390 -2 -167 13 11 90 84 341
0 0 0 0 0 341 0 0 0 0 0 0 341
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 48 -2 -167 13 11 90 84 0
11 34 11 11 11 -378 2 168 -11 -12 -94 -76 -324
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 378 -2 -168 11 12 94 76 324
0 0 0 0 0 324 0 0 0 0 0 0 324
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 54 -2 -168 11 12 94 76 0
11 34 11 11 11 -374 2 167 -9 -13 -98 -76 -323
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 374 -2 -167 9 13 98 76 323
0 0 0 0 0 323 0 0 0 0 0 0 323
0 0 0 0 0 0 0 0 0 0 0 0 0
-11 -34 -11 -11 -11 51 -2 -167 9 13 98 76 0
7.632
9.357
1.725
308
-1.417
0
6.689
5.948
-741
1.034
1.775
0
-841
201
1.042
1.401
359
0
817
2.110
1.292
1.594
302
0
-1.408
39
1.447
1.741
294
0
- = afname
- = afname
SPUK-subsidie Sport 2021 (zie ook 2.01) IS09 Gezondheid en sport
Totaal generaal
- = afname
- = afname
2022 Mutatie reserve Saldo
Lasten
Baten
Toevoeging
Onttrekking + = toename
+ = toename
+ = toename
- = afname
- = afname
- = afname
- = afname
Exploitatieresultaat
Onttrekking
+ = toename
+ = toename
+ = toename
- = afname
- = afname
- = afname
- = afname
2023 Mutatie reserve
+ = toename
Toevoeging
Saldo
Lasten
Baten
Toevoeging
Onttrekking + = toename
+ = toename
+ = toename
- = afname
- = afname
- = afname
- = afname
Exploitatieresultaat
Toevoeging
Onttrekking
+ = toename
Exploitatie+ = toename resultaat
+ = toename
+ = toename
- = afname
- = afname
- = afname
- = afname
2023 Mutatie reserve
+ = toename
Saldo
Mutatie reserve
+ = toename
Exploitatieresultaat
+ = toename
- = afname
Exploitatie+ = toename resultaat
Baten
- = afname
+ = toename
+ = toename
- = afname
Saldo
Lasten
- = afname
+ = toename
Onttrekking
2025 Mutatie reserve
Baten
+ = toename
Baten
Toevoeging
+ = toename
Exploitatie+ = toename resultaat
Lasten
Onttrekking
Lasten
Saldo
2024 Mutatie reserve
Baten
Toevoeging
x € 1.000,--
4.01
Lasten
Exploitatie+ = toename resultaat
2021 Meerjaren InvesteringsPlan (MIP)
2023 Mutatie reserve
Baten
Saldo
Lasten
Baten
Toevoeging
Onttrekking + = toename
+ = toename
+ = toename
- = afname
- = afname
- = afname
- = afname
x € 1.000,--
2024 Mutatie reserve
+ = toename
Exploitatieresultaat
Saldo
Saldo
Lasten
Baten
Mutatie reserve
Toevoeging
Onttrekking
+ = toename
+ = toename
+ = toename
+ = toename
- = afname
- = afname
- = afname
- = afname
x € 1.000,--
Exploitatieresultaat
Toevoeging
Onttrekking
+ = toename
+ = toename
- = afname
- = afname
x € 1.000,--
Saldo
x € 1.000,--
2.037 2.037
2.037 2.037
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
2.037
2.037
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0